








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,759/mo, and a $2,374/mo payment. Purchase price stands at $485,000, and rental yield measures 4.35% with $1,759/mo rent. Return on cash invested shows 3.53% in year one, and 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 17.55% and total cumulative return in cash records $28,214. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,759/mo property income covering a $2,374/mo payment rather than investor’s personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
$505 monthly HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Listed for sale | $485,000 |
| 2021-11-24 | Sold | N/A |
| 2021-10-30 | Pending sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7392.91 | -7.78% | $481,438 | 2.08% |
| 2023-02-12 | $8016.42 | -12.54% | $471,626 | 13.22% |
| 2022-02-12 | $9165.74 | 43.44% | $416,561 | -1.25% |



Listed by: Jim Cox • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #20756172
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.