2005 Jefferson St SE, Albany, OR, 97322 | $729/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
991 sft

2174 Maplewood Dr S, Salem, OR, 97306

2 Bed
2 Bath
1190 sft

705 E Sherman St, Lebanon, OR, 97355

Currently Rented+ 2 more

6 Bed
5 Bath
2393 sft

1439 Falcon Loop, Independence, OR, 97351

2 Bed
2 Bath
1344 sft

3393 Snow Peak Pl, Lebanon, OR, 97355

Nearby investment properties with comparable prices

5055 NE ELLIOTT CIR, SB2756 Plan, Knoll Terrace

3 Bed
2 Bath
1512 sft

5055 NE ELLIOTT CIR, SB2756 Plan, Knoll Terrace, Corvallis, OR, 97330

2 Bed
2 Bath
1809 sft

2120 Robins Ln SE UNIT 19, Salem, OR, 97306

5055 NE ELLIOTT CIR, #180 Plan, Knoll Terrace

3 Bed
2 Bath
1512 sft

5055 NE ELLIOTT CIR, #180 Plan, Knoll Terrace, Corvallis, OR, 97330

2 Bed
1 Bath
844 sft

1410 Water Ave NE, Albany, OR, 97321

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Albany at 2005 Jefferson St SE, Albany, OR, 97322 generates $2,389/mo in rent and, after a $1,346/mo payment, leaves $729/mo in cash flow. Total monthly income is $2,389/mo, and annual cash flow is $8,748/yr on $91,163 invested. Return on cash invested sits at 29.51% in year one, and rental yield is 10.42% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 154.15% and total cumulative return in cash sums $140,531. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,389/mo property income rather than buyer’s personal income.

Single Family

Built in 1941

9,147 sqft lot

$N/A/sqft

No HOA