2005 Harvard DrJacksonvilleTX75766
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jacksonville at 2005 Harvard Dr, Jacksonville, TX, 75766 earns $246/mo cash flow from $2,302/mo rent with a $1,415/mo payment. Total monthly income totals $2,302/mo, and annual cash flow totals $2,957/yr on $95,804 capital. ROI tracks 23% on current figures, and rental yield reads 9.56% at a $289,000 purchase. Equity gained on principal adds $1,865/yr, and 5% annual appreciation supports $79,845 over five years. Five-year ROI reaches 120.64% and total cumulative return in cash sums $115,574. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,302/mo property income instead of your personal income.
Single Family
Built in 1985
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75766, Jacksonville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,378 (100%) |
| Owner Occupied HU | 6,778 (59.6%) |
| Renter Occupied HU | 3,193 (28.1%) |
| Vacant Housing Units | 1,407 (12.4%) |
| Median Home Value | $186,127 |
| Average Home Value | $254,794 |
Housing Distribution
Address Breakdown
Residential
10,510
Single Family
9,714
Multi-Family
796
Businesses
1,051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Connie Fleming • Prestige Realty
Mls Name: GTARMLS
Mls ID: #25013451