Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Secaucus at 2005 Harmon Cove Tower, Secaucus, NJ, 07094 listed at $447,900 pairs $3,583/mo rent with a $2,192/mo payment to leave $391/mo cash flow. Total monthly income runs $3,583/mo, and annual cash flow reaches $4,688/yr on $148,479 cash to close. Return on cash invested measures 23.07% in year one, and rental yield registers 9.6% at a $447,900 basis. Equity gained on principal adds $2,890/yr, and annual property appreciation at 5% supports $123,747 by year five. Five-year ROI tracks 121.01% and total cumulative return in cash totals $179,670. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,583/mo property income relative to a $2,192/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1980
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Agnes Bowman • Keller Williams Park Views
Mls Name: GSMLS
Mls ID: #3997514
