2005 Gulfway DrPort ArthurTX77640




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Port Arthur at 2005 Gulfway Dr, Port Arthur, TX, 77640 offers a 9.38% rental yield on a $135,000 purchase with $1,055/mo rent. Total monthly income registers $1,055/mo, and a $661/mo payment leaves $95/mo available for distribution. Annual cash flow reaches $1,137/yr on $44,753 to close, and return on cash invested stands at 22.45% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 117.72% and total cumulative return in cash at $52,681. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,055/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77640, Port Arthur, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,162 (100%) |
| Owner Occupied HU | 4,310 (52.8%) |
| Renter Occupied HU | 2,321 (28.4%) |
| Vacant Housing Units | 1,531 (18.8%) |
| Median Home Value | $153,925 |
| Average Home Value | $173,727 |
Housing Distribution
Address Breakdown
Residential
7,457
Single Family
6,662
Multi-Family
795
Businesses
582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Donald Thomas • DHS Realty
Mls Name: NTREIS
Mls ID: #21130408








