2005 Celia Way,Rockdale,GA,30013

Investment Highlights

Investment property for sale in Rockdale at 2005 Celia Way, Rockdale, GA, 30013 offers a 7.38% rental yield on a $366,990 purchase with $2,258/mo rent. Total monthly income registers $2,258/mo, and a $1,796/mo payment leaves $25/mo available for distribution. Annual cash flow reaches $296/yr on $121,657 to close, and return on cash invested stands at 20.15% in year one. Equity gained on principal adds $2,368/yr while 5% annual appreciation supports $101,393 over five years. Portfolio math shows five-year ROI at 104.01% and total cumulative return in cash at $126,536. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,258/mo property income against a $1,796/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.