2005 77th Street Ct ETacomaWA98404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tacoma at 2005 77th Street Ct E, Tacoma, WA, 98404 earns $314/mo cash flow from $2,898/mo rent with a $2,104/mo payment. Total monthly income totals $2,898/mo, and annual cash flow totals $3,767/yr on $142,528 capital. ROI tracks 22.55% on current figures, and rental yield reads 8.09% at a $429,950 purchase. Equity gained on principal adds $2,774/yr, and 5% annual appreciation supports $118,787 over five years. Five-year ROI reaches 116.77% and total cumulative return in cash sums $166,427. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,898/mo property income instead of your personal income.
Manufactured
Built in 1985
10,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98404, Tacoma, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,577 (100%) |
| Owner Occupied HU | 7,615 (60.5%) |
| Renter Occupied HU | 4,516 (35.9%) |
| Vacant Housing Units | 446 ( 3.5%) |
| Median Home Value | $493,245 |
| Average Home Value | $530,997 |
Housing Distribution
Address Breakdown
Residential
11,898
Single Family
10,846
Multi-Family
1,052
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lyndsey L Wann • John L. Scott, Inc.
Mls Name: NWMLS
Mls ID: #2417836