2004 Vernon StMissionTX78572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mission at 2004 Vernon St, Mission, TX, 78572 earns $511/mo cash flow from $1,293/mo rent with a $538/mo payment. Total monthly income totals $1,293/mo, and annual cash flow totals $6,134/yr on $36,465 capital. ROI tracks 36.73% on current figures, and rental yield reads 14.11% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 194.39% and total cumulative return in cash sums $70,884. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,293/mo property income instead of your personal income.
Manufactured
Built in 2003
6,899 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78572, Mission, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,595 (100%) |
| Owner Occupied HU | 19,579 (55.0%) |
| Renter Occupied HU | 7,871 (22.1%) |
| Vacant Housing Units | 8,145 (22.9%) |
| Median Home Value | $167,541 |
| Average Home Value | $212,677 |
Housing Distribution
Address Breakdown
Residential
33,840
Single Family
25,268
Multi-Family
8,572
Businesses
2,459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices