2004 Inglis Way #BRosevilleCA95678
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Roseville at 2004 Inglis Way #B, Roseville, CA, 95678 offers $3,114/mo rent that, after a $2,166/mo payment, leaves $376/mo cash flow. Total monthly income is $3,114/mo, and annual cash flow is $4,517/yr on $146,689 cash. Return on cash invested measures 22.99% in year one, and rental yield stands at 8.44% at a $442,500 entry. Equity gained on principal adds $2,855/yr while 5% annual appreciation compounds into $122,255 by year five. Five-year ROI records 119.37% and total cumulative return in cash reaches $175,095. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,114/mo property income versus a $2,166/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Multi Family
Built in 1978
3,598 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95678, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,474 (100%) |
| Owner Occupied HU | 9,447 (51.1%) |
| Renter Occupied HU | 8,264 (44.7%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $596,322 |
| Average Home Value | $652,176 |
Housing Distribution
Address Breakdown
Residential
17,419
Single Family
13,738
Multi-Family
3,681
Businesses
2,784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jessica Beilstein • Century 21 Cornerstone Realty
Mls Name: MetroList Services of CA
Mls ID: #225119504