2004 Fall Harvest Dr, Macon, GA, 31216 | $727/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2004 Fall Harvest Dr, Macon, GA, 31216 | $727/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3416 sft

2008 Fall Harvest Dr, Macon, GA, 31216

4 Bed
3 Bath
2327 sft

306 Lovorn Cir, Warner Robins, GA, 31088

3 Bed
3 Bath
3490 sft

2006 Fall Harvest Dr, Macon, GA, 31216

3 Bed
3 Bath
3490 sft

2002 Fall Harvest Dr, Macon, GA, 31216

Nearby investment properties with comparable prices

3 Bed
2 Bath
1588 sft

705 Amherst St, Kathleen, GA, 31047

4 Bed
3 Bath
2070 sft

428 Bob Whte Rd, Macon, GA, 31216

2 Bed
3 Bath
1958 sft

100 Sasanqua Dr, Warner Robins, GA, 31088

3 Bed
2 Bath
1549 sft

104 Monroe Ct, Byron, GA, 31008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Macon at 2004 Fall Harvest Dr, Macon, GA, 31216 uses $89,472 cash to close to unlock $8,728/yr annual cash flow and $727/mo monthly cash flow. Total monthly income runs $2,370/mo, and a $1,321/mo payment keeps the spread at $727/mo. Purchase price stands at $269,900, and rental yield measures 10.54% with $2,370/mo rent. Return on cash invested shows 29.66% in year one, and 5% annual appreciation builds toward $74,568 over five years. Five-year ROI reaches 155.06% and total cumulative return in cash records $138,738. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,370/mo property income covering a $1,321/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

0.25 Acres lot

$N/A/sqft

No HOA

More details about the property

The Crofton- New Construction Townhome - 3BR/2.5BA, move-in ready! This thoughtfully designed home features a private backyard with concrete patio, a gourmet kitchen with soft close cabinets, stainless steel oven, stove, microwave, dishwasher, walk-in pantry, and dining area overlooking the family room. Upstairs you'll find bedrooms, a laundry closet, and an inviting owner's suite with tray ceilings, sitting area, walk-in closet, dual vanities, and separate shower. Highland Pointe offers a true maintenance-free lifestyle with exterior and lawn care provided, plus resort-style amenities including clubhouse, pool, and playground. Conveniently located just off I-75 near Mercer University, shopping, and dining, with quick access via I-75 and I-475 to Atlanta, Warner Robins, the Amazon Warehouse, and Tyson Distribution. ***If closed by October 24, 2025, with preferred lender BankSouth Mortgage, you may receive up to 6% seller concession (up to $16,194) toward closing costs, low as 4.99% FHA, stainless steel appliances including a side-by-side refrigerator, blinds and fence. See Community Sales Manager Tori Simmons for more details and availability.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31216, Macon, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,882 (100%)
Owner Occupied HU	5,108 (74.2%)
Renter Occupied HU	1,338 (19.4%)
Vacant Housing Units	436 ( 6.3%)
Median Home Value	$258,738
Average Home Value	$292,504