20039 N Hearthstone DrSurpriseAZ85374
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,472/mo, and a $2,349/mo payment. Purchase price stands at $479,900, and rental yield measures 6.18% with $2,472/mo rent. Return on cash invested shows 17.16% in year one, and 5% annual appreciation builds toward $132,588 over five years. Five-year ROI reaches 87.75% and total cumulative return in cash records $139,593. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,472/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 1998
8,133 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85374, Surprise, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,170 (100%) |
| Owner Occupied HU | 14,782 (63.8%) |
| Renter Occupied HU | 4,669 (20.2%) |
| Vacant Housing Units | 3,719 (16.1%) |
| Median Home Value | $439,170 |
| Average Home Value | $500,015 |
Housing Distribution
Address Breakdown
Residential
20,371
Single Family
16,121
Multi-Family
4,250
Businesses
1,232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices