20030 N 475th StAnnapolisIL62413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,780/mo, and a $3,059/mo payment. Purchase price stands at $625,000, and rental yield measures 5.34% with $2,780/mo rent. Return on cash invested shows 10.99% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 55.93% and total cumulative return in cash records $115,009. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,780/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 1987
32.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62413, Annapolis, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 195 (100%) |
| Owner Occupied HU | 154 (79.0%) |
| Renter Occupied HU | 11 ( 5.6%) |
| Vacant Housing Units | 30 (15.4%) |
| Median Home Value | $260,000 |
| Average Home Value | $301,769 |
Housing Distribution
Address Breakdown
Residential
157
Single Family
157
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices