Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2003 Quincy Ct, Arlington, TX, 76013 offers a 11.67% rental yield on a $545,000 purchase with $5,299/mo rent. Total monthly income registers $5,299/mo, and a $2,668/mo payment leaves $1,423/mo available for distribution. Annual cash flow reaches $17,075/yr on $179,305 to close, and return on cash invested stands at 29.58% in year one. Equity gained on principal adds $3,517/yr while 5% annual appreciation supports $150,573 over five years. Portfolio math shows five-year ROI at 155.9% and total cumulative return in cash at $279,528. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,299/mo property income against a $2,668/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $545,000 |
| 2024-06-25 | Listing removed | $535,000 |
| 2024-06-03 | Listed for sale | $535,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $9048.03 | -9.85% | $510,000 | 12.13% |
| 2023-05-29 | $10036.16 | 57.06% | $454,831 | 77.02% |
| 2022-05-29 | $6390.16 | -0.32% | $256,932 | 2.77% |
Listed by: Michael Velez • JPAR Dallas
Mls Name: NTREIS
Mls ID: #20948184
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
