2003 Monte Vista DriveLochbuieCO80603
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lochbuie at 2003 Monte Vista Drive, Lochbuie, CO, 80603 at $450,000 posts ROI 22.58% with $333/mo cash flow from $3,071/mo rent. Total monthly income equals $3,071/mo, and annual cash flow records $3,990/yr on $149,175 to close. Return on cash invested measures 22.58% and rental yield reads 8.19% at the current $450,000. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,327 by year five. Five-year ROI prints 117.06% and total cumulative return in cash totals $174,618.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,071/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2019
6,669 sqft lot
$N/A/sqft
$57 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80603, Brighton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,636 (100%) |
| Owner Occupied HU | 5,005 (88.8%) |
| Renter Occupied HU | 536 ( 9.5%) |
| Vacant Housing Units | 95 ( 1.7%) |
| Median Home Value | $574,462 |
| Average Home Value | $591,347 |
Housing Distribution
Address Breakdown
Residential
5,625
Single Family
5,625
Multi-Family
0
Businesses
160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eva Toledo • Resident Realty South Metro
Mls Name: REcolorado
Mls Provider:
Mls ID: #2791944
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)