2003 Greenstone TrlCarrolltonTX75010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carrollton at 2003 Greenstone Trl, Carrollton, TX, 75010 uses $145,529 cash to close to unlock $2,003/yr annual cash flow and $167/mo monthly cash flow. Total monthly income runs $3,289/mo, and a $2,149/mo payment keeps the spread at $167/mo. Purchase price stands at $439,000, and rental yield measures 8.99% with $3,289/mo rent. Return on cash invested shows 21.29% in year one, and 5% annual appreciation builds toward $121,288 over five years. Five-year ROI reaches 111.42% and total cumulative return in cash records $162,152. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,289/mo property income covering a $2,149/mo payment rather than investor’s personal income.
Single Family
Built in 1988
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75010, Carrollton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,941 (100%) |
| Owner Occupied HU | 8,233 (51.6%) |
| Renter Occupied HU | 6,735 (42.2%) |
| Vacant Housing Units | 973 ( 6.1%) |
| Median Home Value | $538,705 |
| Average Home Value | $586,114 |
Housing Distribution
Address Breakdown
Residential
14,756
Single Family
8,378
Multi-Family
6,378
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robin Cappelli • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20955065
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.