2003 Fm 1087NacogdochesTX75965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nacogdoches at 2003 Fm 1087, Nacogdoches, TX, 75965 generates $953/mo in rent and, after a $602/mo payment, leaves $79/mo in cash flow. Total monthly income is $953/mo, and annual cash flow is $943/yr on $40,741 invested. Return on cash invested sits at 22.22% in year one, and rental yield is 9.31% on a $122,900 entry. Equity gained on principal adds $793/yr, while 5% annual appreciation builds toward $33,955 over five years. Five-year ROI reaches 116.53% and total cumulative return in cash sums $47,478. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $953/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75965, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,768 (100%) |
| Owner Occupied HU | 4,229 (48.2%) |
| Renter Occupied HU | 3,464 (39.5%) |
| Vacant Housing Units | 1,075 (12.3%) |
| Median Home Value | $260,071 |
| Average Home Value | $326,348 |
Housing Distribution
Address Breakdown
Residential
8,761
Single Family
5,981
Multi-Family
2,780
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tommy Dees • Jane Byrd Properties International
Mls Name: Nacogdoches County BOR
Mls Provider:
Mls ID: #22500941
Disclaimer: Copyright Nacogdoches County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.