2003 E 5th StTucsonAZ85719
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestment property for sale in Tucson at 2003 E 5th St, Tucson, AZ, 85719 projects strong ROI of 12.98%. Rental yield 4.36%. With 5% annual appreciation, the property builds $716,951 in value over five years. Equity growth combined delivers a projected five-year ROI of 81.92%, translating into $600,526 in total cumulative return on $733,088 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.4% | 6.2% |
| Monthly Cash Flow | $(5,910) | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $9,430 |
| Total Monthly Debt Service | $14,307 |
| DSCR Ratio | 0.66x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2015
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85719, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,288 (100%) |
| Owner Occupied HU | 6,102 (30.1%) |
| Renter Occupied HU | 11,980 (59.0%) |
| Vacant Housing Units | 2,206 (10.9%) |
| Median Home Value | $356,944 |
| Average Home Value | $390,200 |
Housing Distribution
Address Breakdown
Residential
18,304
Single Family
14,564
Multi-Family
3,740
Businesses
1,636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2015
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85719, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,288 (100%) |
| Owner Occupied HU | 6,102 (30.1%) |
| Renter Occupied HU | 11,980 (59.0%) |
| Vacant Housing Units | 2,206 (10.9%) |
| Median Home Value | $356,944 |
| Average Home Value | $390,200 |
Housing Distribution
Address Breakdown
Residential
18,304
Single Family
14,564
Multi-Family
3,740
Businesses
1,636
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices