2003 Country Village Blvd UNIT BHumbleTX77338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $992/mo, and a $612/mo payment. Purchase price stands at $125,000, and rental yield measures 9.52% with $992/mo rent. Return on cash invested shows 13.3% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 72.12% and total cumulative return in cash records $29,885. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $992/mo property income covering a $612/mo payment rather than investor’s personal income.
Townhouse
Built in 1983
1,467 sqft lot
$N/A/sqft
$331 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77338, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,259 (100%) |
| Owner Occupied HU | 8,544 (49.5%) |
| Renter Occupied HU | 7,428 (43.0%) |
| Vacant Housing Units | 1,287 ( 7.5%) |
| Median Home Value | $260,461 |
| Average Home Value | $283,669 |
Housing Distribution
Address Breakdown
Residential
16,908
Single Family
11,771
Multi-Family
5,137
Businesses
1,942
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lara Forssell • Keller Williams Realty The Woodlands
Mls Name: HAR
Mls Provider:
Mls ID: #19991666
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.