Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lytle at 20025 Huckleberry St, Lytle, TX, 78052 offers a 15.79% rental yield on a $249,000 purchase with $3,276/mo rent. Total monthly income registers $3,276/mo, and a $1,219/mo payment leaves $1,476/mo available for distribution. Annual cash flow reaches $17,711/yr on $82,544 to close, and return on cash invested stands at 41.37% in year one. Equity gained on principal adds $1,607/yr while 5% annual appreciation supports $68,794 over five years. Portfolio math shows five-year ROI at 219.25% and total cumulative return in cash at $180,980. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,276/mo property income against a $1,219/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
6,098 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $249,000 |
| 2023-04-29 | Listing removed | N/A |
| 2022-11-13 | Price change | $269,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
12"+ Attic Insulation,Pull Down Stairs
Listed by: Mario Cantu • DFW Metro Housing
Mls Name: SABOR
Mls Provider:
Mls ID: #1800941
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
