20025 Heights BlvdNew CaneyTX77357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Caney at 20025 Heights Blvd, New Caney, TX, 77357 generates $4,333/mo in rent and, after a $2,203/mo payment, leaves $1,133/mo in cash flow. Total monthly income is $4,333/mo, and annual cash flow is $13,590/yr on $149,175 invested. Return on cash invested sits at 29.02% in year one, and rental yield is 11.55% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 152.92% and total cumulative return in cash sums $228,114. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,333/mo property income rather than buyer’s personal income.
Single Family
Built in 1970
6.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77357, New Caney, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,646 (100%) |
| Owner Occupied HU | 12,426 (74.6%) |
| Renter Occupied HU | 2,795 (16.8%) |
| Vacant Housing Units | 1,425 ( 8.6%) |
| Median Home Value | $324,310 |
| Average Home Value | $342,586 |
Housing Distribution
Address Breakdown
Residential
15,078
Single Family
14,889
Multi-Family
189
Businesses
691
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tamarah Curtis • Creighton Realty Partners, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #27972898
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.