20024 100th Avenue SEKentWA98031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kent at 20024 100th Avenue SE, Kent, WA, 98031 listed at $734,950 pairs $4,530/mo rent with a $3,597/mo payment to leave $112/mo cash flow. Total monthly income runs $4,530/mo, and annual cash flow reaches $1,348/yr on $241,799 cash to close. Return on cash invested measures 20.62% in year one, and rental yield registers 7.4% at a $734,950 basis. Equity gained on principal adds $4,743/yr, and annual property appreciation at 5% supports $203,053 by year five. Five-year ROI tracks 106.38% and total cumulative return in cash totals $257,229. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,530/mo property income relative to a $3,597/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98031, Kent, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,151 (100%) |
| Owner Occupied HU | 9,308 (61.4%) |
| Renter Occupied HU | 5,377 (35.5%) |
| Vacant Housing Units | 466 ( 3.1%) |
| Median Home Value | $626,625 |
| Average Home Value | $696,045 |
Housing Distribution
Address Breakdown
Residential
14,425
Single Family
11,110
Multi-Family
3,315
Businesses
391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melissa Hudson • KW Lake Washington So
Mls Name: NWMLS
Mls ID: #2417635