20022 Northcrest SqCupertinoCA95014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,758/mo, and a $5,374/mo payment. Purchase price stands at $1,098,000, and rental yield measures 5.2% with $4,758/mo rent. Return on cash invested shows 13.51% in year one, and 5% annual appreciation builds toward $303,357 over five years. Five-year ROI reaches 68.41% and total cumulative return in cash records $243,388. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,758/mo property income covering a $5,374/mo payment rather than investor’s personal income.
Townhouse
Built in 1973
1,358 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95014, Cupertino, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,830 (100%) |
| Owner Occupied HU | 12,434 (54.5%) |
| Renter Occupied HU | 9,160 (40.1%) |
| Vacant Housing Units | 1,236 ( 5.4%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,864,697 |
Housing Distribution
Address Breakdown
Residential
22,110
Single Family
17,660
Multi-Family
4,450
Businesses
1,343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ilana Nahouraii • Intero Real Estate Services
Mls Name: MLSListings Inc
Mls ID: #ML82032265