20021 NW 14th AveMiami GardensFL33169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami Gardens at 20021 NW 14th Ave, Miami Gardens, FL, 33169 generates $4,591/mo in rent and, after a $2,521/mo payment, leaves $1,173/mo in cash flow. Total monthly income is $4,591/mo, and annual cash flow is $14,076/yr on $169,435 invested. Return on cash invested sits at 28.37% in year one, and rental yield is 10.7% on a $515,000 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,285 over five years. Five-year ROI reaches 148.79% and total cumulative return in cash sums $252,097. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,591/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
7,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33169, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,882 (100%) |
| Owner Occupied HU | 7,556 (50.8%) |
| Renter Occupied HU | 6,765 (45.5%) |
| Vacant Housing Units | 561 ( 3.8%) |
| Median Home Value | $413,015 |
| Average Home Value | $503,531 |
Housing Distribution
Address Breakdown
Residential
14,425
Single Family
10,219
Multi-Family
4,206
Businesses
1,437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leroy Thompson • Motion Realty Group LLC
Mls Name: MIAMI
Mls ID: #A11921726