20020 135th Avenue E #57GrahamWA98338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Graham at 20020 135th Avenue E #57, Graham, WA, 98338 uses $54,698 cash to close to unlock $3,213/yr annual cash flow and $268/mo monthly cash flow. Total monthly income runs $1,260/mo, and a $808/mo payment keeps the spread at $268/mo. Purchase price stands at $165,000, and rental yield measures 9.16% with $1,260/mo rent. Return on cash invested shows 25.78% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 134.13% and total cumulative return in cash records $73,367. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,260/mo property income covering a $808/mo payment rather than investor’s personal income.
Manufactured
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98338, Graham, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,397 (100%) |
| Owner Occupied HU | 9,558 (83.9%) |
| Renter Occupied HU | 1,451 (12.7%) |
| Vacant Housing Units | 388 ( 3.4%) |
| Median Home Value | $619,323 |
| Average Home Value | $651,777 |
Housing Distribution
Address Breakdown
Residential
10,269
Single Family
10,268
Multi-Family
1
Businesses
399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bethany Fox • Gateway Real Estate
Mls Name: NWMLS
Mls ID: #2463783