20014 Elkton Rd, Athens, AL, 35614 | $888/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1756 sft

2201 Westbury Ct SW, Decatur, AL, 35603

3 Bed
3 Bath
1690 sft

102 Windsor Hill Rd SW, Huntsville, AL, 35824

3 Bed
2 Bath
2000 sft

1702 Vinca St SW, Decatur, AL, 35601

3 Bed
2 Bath
2282 sft

2403 Brookline Ct SW, Decatur, AL, 35603

Nearby investment properties with comparable prices

4 Bed
1 Bath
1053 sft

18159 State Highway 251, Athens, AL, 35613

2 Bed
2 Bath
1050 sft

6646 Willow Pointe Dr NW APT G, Huntsville, AL, 35806

1 Bed
1 Bath
- sft

124 Foster Way Dr, Huntsville, AL, 35806

3 Bed
2 Bath
1335 sft

6013 Colfax Rd NW, Huntsville, AL, 35810

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Athens at 20014 Elkton Rd, Athens, AL, 35614 listed at $206,000 pairs $2,050/mo rent with a $1,008/mo payment to leave $888/mo cash flow. Total monthly income runs $2,050/mo, and annual cash flow reaches $10,650/yr on $68,289 cash to close. Return on cash invested measures 35.5% in year one, and rental yield registers 11.94% at a $206,000 basis. Equity gained on principal adds $1,329/yr, and annual property appreciation at 5% supports $56,914 by year five. Five-year ROI tracks 185.79% and total cumulative return in cash totals $126,872. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,050/mo property income relative to a $1,008/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

0.50 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35614, Athens, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,686 (100%)
Owner Occupied HU	2,617 (71.0%)
Renter Occupied HU	769 (20.9%)
Vacant Housing Units	300 ( 8.1%)
Median Home Value	$267,821
Average Home Value	$323,535