20012 87th StCalifornia CityCA93505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in California City at 20012 87th St, California City, CA, 93505 uses $84,533 cash to close to unlock $5,789/yr annual cash flow and $482/mo monthly cash flow. Total monthly income runs $2,141/mo, and a $1,248/mo payment keeps the spread at $482/mo. Purchase price stands at $255,000, and rental yield measures 10.08% with $2,141/mo rent. Return on cash invested shows 26.76% in year one, and 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 140.01% and total cumulative return in cash records $118,352. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,141/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Single Family
Built in 1989
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93505, California City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,199 (100%) |
| Owner Occupied HU | 2,657 (51.1%) |
| Renter Occupied HU | 1,968 (37.9%) |
| Vacant Housing Units | 574 (11.0%) |
| Median Home Value | $288,941 |
| Average Home Value | $311,568 |
Housing Distribution
Address Breakdown
Residential
4,962
Single Family
4,822
Multi-Family
140
Businesses
182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Mattox • Berkshire Hathaway HmSrv Troth
Mls Name: TAAR
Mls ID: #9992314
Disclaimer: Based on information from the Tehachapi Area Association of REALTORS as of 2025-03-25 14:25:18 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.