2001 W 30th St, Mission, TX, 78574 | $601/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2505 sft

602 White Bugambilia, Pharr, TX, 78577

The Delilah Plan, La Floresta Subdivision

4 Bed
2 Bath
2199 sft

The Delilah Plan, La Floresta Subdivision, McAllen, TX, 78504

3 Bed
2 Bath
1582 sft

1417 Goldcrest Ave, McAllen, TX, 78504

4 Bed
4 Bath
2746 sft

1014 Hill Country Rd, Edinburg, TX, 78539

Nearby investment properties with comparable prices

3 Bed
3 Bath
2171 sft

6625 Anaqua Loop, McAllen, TX, 78504

3 Bed
3 Bath
1863 sft

8034 N 48th Ln, McAllen, TX, 78504

3 Bed
3 Bath
2353 sft

5004 Escondido Pass, McAllen, TX, 78504

The Haven Plan, Eldorado at Thousand Oaks

3 Bed
2 Bath
2020 sft

The Haven Plan, Eldorado at Thousand Oaks, Edinburg, TX, 78541

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mission at 2001 W 30th St, Mission, TX, 78574 offers a 10.14% rental yield on a $449,000 purchase with $3,794/mo rent. Total monthly income registers $3,794/mo, and a $2,198/mo payment leaves $601/mo available for distribution. Annual cash flow reaches $7,209/yr on $148,844 to close, and return on cash invested stands at 24.75% in year one. Equity gained on principal adds $2,897/yr while 5% annual appreciation supports $124,050 over five years. Portfolio math shows five-year ROI at 130.02% and total cumulative return in cash at $193,528. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,794/mo property income against a $2,198/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2014

0.41 Acres lot

$N/A/sqft

No HOA