2001 Sun Cir, Rogers, TX, 76569 | 7.55% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1131 sft

504 Surghnor St, Belton, TX, 76513

3 Bed
2 Bath
1380 sft

2421 Stoneham, Temple, TX, 76504

Investment Property+ 1 more

3 Bed
2 Bath
1242 sft

1018 S 11th St, Temple, TX, 76504

3 Bed
2 Bath
1445 sft

2002 Hayes St, Temple, TX, 76502

Nearby investment properties with comparable prices

4 Bed
2 Bath
1507 sft

1017 Lago Azul Ln, Temple, TX, 76504

4 Bed
2 Bath
1545 sft

2821 Wasilla Dr, Temple, TX, 76502

4 Bed
3 Bath
1783 sft

Austen Plan, Hartrick Ranch, Temple, TX, 76502

3 Bed
2 Bath
1706 sft

531 Santa Rosa Rd, Salado, TX, 76571

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,108/mo, and a $1,640/mo payment. Purchase price stands at $335,000, and rental yield measures 7.55% with $2,108/mo rent. Return on cash invested shows 16.94% in year one, and 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 88.16% and total cumulative return in cash records $97,904. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,108/mo property income covering a $1,640/mo payment rather than investor’s personal income.

Single Family

Built in 2006

0.71 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76569, Rogers, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,205 (100%)
Owner Occupied HU	825 (68.5%)
Renter Occupied HU	222 (18.4%)
Vacant Housing Units	158 (13.1%)
Median Home Value	$237,228
Average Home Value	$357,064