Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lafayette at 2001 Osceola Dr, Lafayette, IN, 47909 generates $1,445/mo in rent and, after a $1,071/mo payment, leaves $131/mo in cash flow. Total monthly income is $1,445/mo, and annual cash flow is $1,577/yr on $72,565 invested. Return on cash invested sits at 22.08% in year one, and rental yield is 7.92% on a $218,900 entry. Equity gained on principal adds $1,413/yr, while 5% annual appreciation builds toward $60,478 over five years. Five-year ROI reaches 114.29% and total cumulative return in cash sums $82,934. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,445/mo property income rather than buyer’s personal income.
Single Family
Built in 1965
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47909, Lafayette, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,777 (100%) |
| Owner Occupied HU | 11,637 (62.0%) |
| Renter Occupied HU | 5,952 (31.7%) |
| Vacant Housing Units | 1,188 ( 6.3%) |
| Median Home Value | $237,746 |
| Average Home Value | $278,258 |
Residential
18,114
Single Family
16,603
Multi-Family
1,511
Businesses
463
Date | Event | Price |
|---|---|---|
| 2025-08-08 | Price change | $223,000 |
| 2025-07-27 | Pending sale | $230,000 |
| 2025-07-21 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $979.48 | 9.32% | $134,000 | 7.80% |
| 2023-10-23 | $895.96 | 47.91% | $124,300 | 14.25% |
| 2022-10-23 | $605.76 | 37.54% | $108,800 | 23.08% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
