Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 2001 Glenwood Way, Midlothian, TX, 76065 offers a 14.36% rental yield on a $659,000 purchase with $7,885/mo rent. Total monthly income registers $7,885/mo, and a $3,225/mo payment leaves $3,172/mo available for distribution. Annual cash flow reaches $38,061/yr on $216,811 to close, and return on cash invested stands at 37.61% in year one. Equity gained on principal adds $4,252/yr while 5% annual appreciation supports $182,070 over five years. Portfolio math shows five-year ROI at 199.03% and total cumulative return in cash at $431,515. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,885/mo property income against a $3,225/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2007
0.29 Acres lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-06-26 | Listed for sale | $659,000 |
| 2024-06-25 | Listing removed | N/A |
| 2024-06-07 | Price change | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $9008.77 | -11.77% | $559,869 | 10.00% |
| 2022-08-14 | $10210.85 | N/A | $508,972 | 6.48% |
| 2021-08-14 | N/A | N/A | $478,000 | 6.35% |
Listed by: Chelsie Andrews • Inderman + Leija
Mls Name: NTREIS
Mls ID: #20657375
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
