Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodway at 2001 Century Dr, Woodway, TX, 76712 listed at $224,900 pairs $1,933/mo rent with a $1,101/mo payment to leave $333/mo cash flow. Total monthly income runs $1,933/mo, and annual cash flow reaches $4,002/yr on $74,554 cash to close. Return on cash invested measures 25.28% in year one, and rental yield registers 10.31% at a $224,900 basis. Equity gained on principal adds $1,451/yr, and annual property appreciation at 5% supports $62,136 by year five. Five-year ROI tracks 132.87% and total cumulative return in cash totals $99,061. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,933/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1981
8,494 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76712, Woodway, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,159 (100%) |
| Owner Occupied HU | 7,758 (63.8%) |
| Renter Occupied HU | 3,664 (30.1%) |
| Vacant Housing Units | 737 ( 6.1%) |
| Median Home Value | $345,561 |
| Average Home Value | $391,016 |
Residential
12,041
Single Family
10,323
Multi-Family
1,718
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-05-24 | Listed for sale | $224,900 |
| 2022-12-22 | Sold | N/A |
| 2022-12-03 | Pending sale | $184,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-24 | $3425.55 | -28.84% | $224,860 | 0.55% |
| 2023-05-24 | $4813.66 | 77.28% | $223,630 | 49.07% |
| 2022-05-24 | $2715.22 | -4.67% | $150,016 | 10.00% |
Listed by: Austin Hooper • AG Real Estate & Associates
Mls Name: NTREIS
Mls ID: #20946779
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
