2001 Breakers West BlvdOklahoma CityOK73128
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Oklahoma City rental at 2001 Breakers West Blvd, Oklahoma City, OK, 73128 sits in the solid-income band: 9.24% gross yield, $2,233/mo rent, $368/mo net after the $1,304/mo debt service, DSCR 1.71. Entry price of $290,000 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $80,122 and $2,671/yr in principal reduction bring total cumulative return to $134,756.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 10.0% |
| Monthly Cash Flow | $368 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,233 |
| Total Monthly Debt Service | $1,737 |
| DSCR Ratio | 1.29x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2012
8,398 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73128, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,678 (100%) |
| Owner Occupied HU | 1,362 (50.9%) |
| Renter Occupied HU | 1,002 (37.4%) |
| Vacant Housing Units | 314 (11.7%) |
| Median Home Value | $240,158 |
| Average Home Value | $457,226 |
Housing Distribution
Address Breakdown
Residential
2,406
Single Family
2,105
Multi-Family
301
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2012
8,398 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73128, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,678 (100%) |
| Owner Occupied HU | 1,362 (50.9%) |
| Renter Occupied HU | 1,002 (37.4%) |
| Vacant Housing Units | 314 (11.7%) |
| Median Home Value | $240,158 |
| Average Home Value | $457,226 |
Housing Distribution
Address Breakdown
Residential
2,406
Single Family
2,105
Multi-Family
301
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Timothy Back • Copper Creek Real Estate
Mls Name: MLSOK/OKCMAR
Mls ID: #1205297