2001 Appaloosa Rd, Henderson, NV, 89002 | $182/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2561 sft

6024 Aster Crest Ct, Las Vegas, NV, 89120

4 Bed
4 Bath
3763 sft

176 Tierra Bonita Ct, Henderson, NV, 89074

3 Bed
3 Bath
2817 sft

4493 Rometta Ave, Las Vegas, NV, 89141

Arabelle Plan, Marble Mesa at Lake Las Vegas

3 Bed
2 Bath
1927 sft

Arabelle Plan, Marble Mesa at Lake Las Vegas, Henderson, NV, 89011

Nearby investment properties with comparable prices

3 Bed
2 Bath
1742 sft

836 Weston Ridge St, Henderson, NV, 89011

2 Bed
2 Bath
1898 sft

2120 Plaza Del Cerro, Las Vegas, NV, 89102

5 Bed
3 Bath
3000 sft

561 Speckled Robin Ave LOT 719, Henderson, NV, 89011

5 Bed
3 Bath
3000 sft

1016 Peacock Plume St LOT 705, Henderson, NV, 89011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Henderson at 2001 Appaloosa Rd, Henderson, NV, 89002 earns $182/mo cash flow from $3,995/mo rent with a $3,230/mo payment. Total monthly income totals $3,995/mo, and annual cash flow totals $2,184/yr on $217,140 capital. ROI tracks 21.07% on current figures, and rental yield reads 7.26% at a $660,000 purchase. Equity gained on principal adds $4,259/yr, and 5% annual appreciation supports $182,346 over five years. Five-year ROI reaches 108.46% and total cumulative return in cash sums $235,509. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,995/mo property income instead of your personal income.

Single Family

Built in 1995

10,454 sqft lot

$N/A/sqft

No HOA