2000 Waterstone Blvd APT 101MiamisburgOH45342
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miamisburg at 2000 Waterstone Blvd APT 101, Miamisburg, OH, 45342 uses $54,698 cash to close to unlock $3,291/yr annual cash flow and $274/mo monthly cash flow. Total monthly income runs $1,360/mo, and a $808/mo payment keeps the spread at $274/mo. Purchase price stands at $165,000, and rental yield measures 9.89% with $1,360/mo rent. Return on cash invested shows 25.93% in year one, and 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 135.71% and total cumulative return in cash records $74,231. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,360/mo property income covering a $808/mo payment rather than investor’s personal income.
Condo
Built in 2004
1,777 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45342, Miamisburg, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,311 (100%) |
| Owner Occupied HU | 9,916 (57.3%) |
| Renter Occupied HU | 6,289 (36.3%) |
| Vacant Housing Units | 1,106 ( 6.4%) |
| Median Home Value | $248,361 |
| Average Home Value | $258,420 |
Housing Distribution
Address Breakdown
Residential
16,759
Single Family
14,303
Multi-Family
2,456
Businesses
895
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Missy Sansabrino • Glasshouse Realty Group
Mls Name: DABR MLS
Mls ID: #950006