2000 SW 1st St, Des Moines, IA, 50315 | $350/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1768 sft

1008 Kingman Cir, Des Moines, IA, 50311

2 Bed
2 Bath
1027 sft

1636 NW Prairie Lakes Dr APT 2, Ankeny, IA, 50023

- Bed
- Bath
1108 sft

1719 North Ave, Norwalk, IA, 50211

2 Bed
3 Bath
1373 sft

2101 Meadow Ct APT 701, Des Moines, IA, 50320

Nearby investment properties with comparable prices

3 Bed
2 Bath
899 sft

1439 8th St, Des Moines, IA, 50314

3 Bed
1 Bath
1150 sft

2707 Cleveland Ave, Des Moines, IA, 50317

2 Bed
2 Bath
1246 sft

2160 Ridgeview Cir, Clive, IA, 50325

3 Bed
2 Bath
756 sft

919 Watrous Ave, Des Moines, IA, 50315

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Des Moines at 2000 SW 1st St, Des Moines, IA, 50315 generates $1,811/mo in rent and, after a $1,101/mo payment, leaves $350/mo in cash flow. Total monthly income is $1,811/mo, and annual cash flow is $4,200/yr on $74,588 invested. Return on cash invested sits at 25.54% in year one, and rental yield is 9.66% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 133.42% and total cumulative return in cash sums $99,513. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,811/mo property income rather than buyer’s personal income.

Single Family

Built in 1949

0.34 Acres lot

$N/A/sqft

No HOA