








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,610/mo, and a $6,847/mo payment. Purchase price stands at $1,399,000, and rental yield measures 3.95% with $4,610/mo rent. Return on cash invested shows 9.66% in year one, and 5% annual appreciation builds toward $386,518 over five years. Five-year ROI reaches 47.79% and total cumulative return in cash records $216,629. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,610/mo property income covering a $6,847/mo payment rather than investor’s personal income.
Condo
Built in 1989
9,999 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92648, Huntington Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,931 (100%) |
| Owner Occupied HU | 9,644 (46.1%) |
| Renter Occupied HU | 9,918 (47.4%) |
| Vacant Housing Units | 1,369 ( 6.5%) |
| Median Home Value | $1,378,256 |
| Average Home Value | $1,412,021 |
Residential
21,474
Single Family
13,603
Multi-Family
7,871
Businesses
1,820
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Scot Campbell • Coldwell Banker-Campbell Rltrs
Mls Name: CRMLS
Mls ID: #OC25147232