200 White Oak DrWintergreen ResortVA22967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wintergreen Resort at 200 White Oak Dr, Wintergreen Resort, VA, 22967 uses $140,854 cash to close to unlock $1,712/yr annual cash flow and $143/mo monthly cash flow. Total monthly income runs $2,683/mo, and a $2,080/mo payment keeps the spread at $143/mo. Purchase price stands at $424,900, and rental yield measures 7.58% with $2,683/mo rent. Return on cash invested shows 21.12% in year one, and 5% annual appreciation builds toward $117,392 over five years. Five-year ROI reaches 109.09% and total cumulative return in cash records $153,657. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,683/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 1979
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22967, Roseland, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,375 (100%) |
| Owner Occupied HU | 853 (25.3%) |
| Renter Occupied HU | 199 ( 5.9%) |
| Vacant Housing Units | 2,323 (68.8%) |
| Median Home Value | $425,000 |
| Average Home Value | $502,459 |
Housing Distribution
Address Breakdown
Residential
1,117
Single Family
1,117
Multi-Family
0
Businesses
40
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BEN HOLMES • WINTERGREEN REALTY, LLC
Mls Name: CAAR
Mls ID: #672446