200 Wavertree DrWarner RobinsGA31088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warner Robins at 200 Wavertree Dr, Warner Robins, GA, 31088 priced at $308,000 converts $2,882/mo rent into $1,007/mo cash flow after a $1,508/mo obligation. Total monthly income equals $2,882/mo, and annual cash flow totals $12,084/yr on $102,102 invested. Return on cash invested prints 31.74% in year one, and rental yield reads 11.23% against a $308,000 entry. Equity gained on principal adds $1,987/yr, while 5% annual appreciation compiles into $85,095 by year five. Five-year ROI reaches 166.15% and total cumulative return in cash sums $169,648. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,882/mo property income covering a $1,508/mo payment, not borrower’s personal income.
Single Family
Built in 2001
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31088, Warner Robins, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,664 (100%) |
| Owner Occupied HU | 14,800 (57.7%) |
| Renter Occupied HU | 9,127 (35.6%) |
| Vacant Housing Units | 1,737 ( 6.8%) |
| Median Home Value | $271,584 |
| Average Home Value | $310,853 |
Housing Distribution
Address Breakdown
Residential
24,304
Single Family
19,931
Multi-Family
4,373
Businesses
1,479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Fiebig • AF REALTY GROUP
Mls Name: CGMLS
Mls ID: #260004