200 W 20th St APT 816, New York, NY, 10011 | 11.41% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

200 W 20th St APT 816, New York, NY, 10011 | 11.41% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

2 Horatio St APT 2D, New York, NY, 10014

4 Bed
3 Bath
- sft

656 Garden St, Union, NJ, 07083

5 Bed
4 Bath
2500 sft

234 Rose St, Metuchen, NJ, 08840

3 Bed
1 Bath
983 sft

13 Hylan Blvd, Staten Island, NY, 10305

Nearby investment properties with comparable prices

$ 525,000

ROI

Cash Flow/m

1 Bed
1 Bath
- sft

340 W 11th Street #3RW, New York, NY, 10014

- Bed
1 Bath
- sft

100 W 12th St APT 6E, New York, NY, 10011

- Bed
1 Bath
- sft

340 W 11th Street #3WR, New York, NY, 10014

2 Bed
1 Bath
733 sft

345 7th St APT 3R, Jersey City, NJ, 07302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 200 W 20th St APT 816, New York, NY, 10011 generates $4,990/mo in rent, after a $2,570/mo payment. Total monthly income is $4,990/mo. Return on cash invested sits at 19.48% in year one, and rental yield is 11.41% on a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 105.11% and total cumulative return in cash sums $181,557. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,990/mo property income rather than buyer’s personal income.

Condo

Built in 1939

N/A lot

$N/A/sqft

$1,567 monthly HOA

More details about the property

Residence 816 at The Kensington House One of the largest and most spacious studio apartments at The Kensington, Apartment 816 beautifully combines classic prewar elegance with modern comforts. This oversized studio features original architectural details, soaring ceilings, and a dramatic sunken living room, creating a grand and inviting space. A separate dressing room with custom storage and built-ins enhances functionality, while the gorgeous solid oak flooring with Mahogany inlay adds timeless sophistication. The welcoming open foyer provides flexibility to accommodate a dining area or home office setup. A bright, windowed kitchen offers abundant counter space and is equipped with a dishwasher, making it perfect for both everyday living and entertaining. The bathroom features a recently updated pedestal sink. Southern exposure floods the apartment with natural light throughout the day, framing stunning open views of the city skyline, including the iconic One World Trade Center. Designed by renowned architect Emory Roth, The Kensington is a prewar Art Deco gem reimagined for modern living. Located in the heart of Chelsea, the building offers residents a full-service experience with a 24-hour attended lobby, live-in superintendent, laundry room, package room, and a beautifully landscaped roof deck with panoramic views, including the Empire State Building. Enjoy unparalleled convenience with nearby shopping destinations like Whole Foods, Trader Joe's, and Eataly, plus easy access to all major subway lines. The co-op offers flexibility with unlimited subletting after three years, and permits pied--terres and gifting. (Please note: co-purchasing, purchasing by parents, and guarantors are not allowed.)

Neighborhood Data

Neighborhood data shown for ZIP Code: 10011, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	34,957 (100%)
Owner Occupied HU	10,815 (30.9%)
Renter Occupied HU	19,813 (56.7%)
Vacant Housing Units	4,329 (12.4%)
Median Home Value	$1,184,111
Average Home Value	$1,321,727