200 Vegas Verde Ave Lot 9North Las VegasNV89031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Las Vegas at 200 Vegas Verde Ave Lot 9, North Las Vegas, NV, 89031 listed at $496,970 pairs $3,392/mo rent with a $2,432/mo payment to leave $521/mo cash flow. Total monthly income runs $3,392/mo, and annual cash flow reaches $6,252/yr on $164,746 cash to close. Return on cash invested measures 23.7% in year one, and rental yield registers 8.19% at a $496,970 basis. Equity gained on principal adds $3,207/yr, and annual property appreciation at 5% supports $137,304 by year five. Five-year ROI tracks 122.68% and total cumulative return in cash totals $202,108. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,392/mo property income relative to a $2,432/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89031, North Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,760 (100%) |
| Owner Occupied HU | 18,425 (68.9%) |
| Renter Occupied HU | 7,533 (28.2%) |
| Vacant Housing Units | 802 ( 3.0%) |
| Median Home Value | $417,096 |
| Average Home Value | $434,077 |
Housing Distribution
Address Breakdown
Residential
26,181
Single Family
24,704
Multi-Family
1,477
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donato L. Martinez • D R Horton Inc
Mls Name: LVR
Mls ID: #2749639