200 Sullivan RdFair PlaySC29643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fair Play at 200 Sullivan Rd, Fair Play, SC, 29643 priced at $190,500 pairs $1,759/mo rent with $625/mo cash flow after a $932/mo payment. Total monthly income equals $1,759/mo, and annual cash flow comes to $7,505/yr on $63,151 invested. Return on cash invested is 31.79% in year one, and rental yield stands at 11.08% on a $190,500 basis. Equity gained on principal adds $1,229/yr, and 5% annual appreciation accumulates to $52,632 by year five. Five-year ROI measures 166.29% and total cumulative return in cash reaches $105,013. For financing, Ziffy Mortgage’s DSCR program evaluates $1,759/mo property income against a $932/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29643, Fair Play, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,152 (100%) |
| Owner Occupied HU | 1,249 (58.0%) |
| Renter Occupied HU | 186 ( 8.6%) |
| Vacant Housing Units | 717 (33.3%) |
| Median Home Value | $375,427 |
| Average Home Value | $425,562 |
Housing Distribution
Address Breakdown
Residential
1,687
Single Family
1,653
Multi-Family
34
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia Wells • Casey Group Real Estate, LLC
Mls Name: WUMLS
Mls ID: #20295788