200 Savannah DRIVE #Lt33WalworthWI53184
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 2.95% gross rental yield, 200 Savannah DRIVE #Lt33, Walworth, WI, 53184 in Walworth is priced for capital growth, not immediate cash flow. The $489,900 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $135,350 by year five, with $4,512/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (0.55) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $52,834.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3% | 6.2% |
| Monthly Cash Flow | $(2,084) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,204 |
| Total Monthly Debt Service | $3,093 |
| DSCR Ratio | 0.39x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53184, Walworth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,866 (100%) |
| Owner Occupied HU | 1,210 (64.8%) |
| Renter Occupied HU | 536 (28.7%) |
| Vacant Housing Units | 120 ( 6.4%) |
| Median Home Value | $336,339 |
| Average Home Value | $417,529 |
Housing Distribution
Address Breakdown
Residential
1,600
Single Family
1,524
Multi-Family
76
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53184, Walworth, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,866 (100%) |
| Owner Occupied HU | 1,210 (64.8%) |
| Renter Occupied HU | 536 (28.7%) |
| Vacant Housing Units | 120 ( 6.4%) |
| Median Home Value | $336,339 |
| Average Home Value | $417,529 |
Housing Distribution
Address Breakdown
Residential
1,600
Single Family
1,524
Multi-Family
76
Businesses
168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices