Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rice at 200 S Austin St, Rice, TX, 75155 priced at $260,000 pairs $1,924/mo rent with $75/mo cash flow after a $1,273/mo payment. Total monthly income equals $1,924/mo, and annual cash flow comes to $896/yr on $86,190 invested. Return on cash invested is 20.95% in year one, and rental yield stands at 8.88% on a $260,000 basis. Equity gained on principal adds $1,678/yr, and 5% annual appreciation accumulates to $71,833 by year five. Five-year ROI measures 109.63% and total cumulative return in cash reaches $94,493. For financing, Ziffy Mortgage’s DSCR program evaluates $1,924/mo property income against a $1,273/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1910
10,062 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75155, Rice, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,439 (100%) |
| Owner Occupied HU | 997 (69.3%) |
| Renter Occupied HU | 278 (19.3%) |
| Vacant Housing Units | 164 (11.4%) |
| Median Home Value | $175,426 |
| Average Home Value | $231,916 |
Residential
1,162
Single Family
1,161
Multi-Family
1
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-09-12 | Listed for sale | $260,000 |
| 2024-08-29 | Sold | N/A |
| 2024-08-08 | Pending sale | $229,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-12 | $1178.04 | 23.48% | $110,925 | 10.00% |
| 2023-09-12 | $954.02 | N/A | $100,841 | 10.00% |
| 2022-09-12 | N/A | N/A | $91,674 | 10.00% |
Listed by: Sharon Collins • City Real Estate
Mls Name: NTREIS
Mls ID: #21058211
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
