








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,503/mo, and a $4,772/mo payment. Purchase price stands at $975,000, and rental yield measures 6.77% with $5,503/mo rent. Return on cash invested shows 16.29% in year one, and 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 84.06% and total cumulative return in cash records $269,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,503/mo property income covering a $4,772/mo payment rather than investor’s personal income.
Condo
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10069, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,768 (100%) |
| Owner Occupied HU | 1,886 (32.7%) |
| Renter Occupied HU | 2,707 (46.9%) |
| Vacant Housing Units | 1,175 (20.4%) |
| Median Home Value | $1,209,607 |
| Average Home Value | $1,309,651 |
Residential
4,183
Single Family
1
Multi-Family
4,182
Businesses
39
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joseph Baquiran • R New York
Mls Name: StreetEasy
Mls ID: #S1782288