Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Amherst at 200 Regal Oaks Way, Amherst, VA, 24521 offers $2,400/mo rent that, after a $1,924/mo payment, leaves $29/mo cash flow. Total monthly income is $2,400/mo, and annual cash flow is $343/yr on $130,280 cash. Return on cash invested measures 20.17% in year one, and rental yield stands at 7.33% at a $393,000 entry. Equity gained on principal adds $2,536/yr while 5% annual appreciation compounds into $108,579 by year five. Five-year ROI records 104.06% and total cumulative return in cash reaches $135,566. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $1,924/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.50 Acres lot
$N/A/sqft
$260 annually HOA
Neighborhood data shown for ZIP Code: 24521, Amherst, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,778 (100%) |
| Owner Occupied HU | 3,339 (69.9%) |
| Renter Occupied HU | 856 (17.9%) |
| Vacant Housing Units | 583 (12.2%) |
| Median Home Value | $291,324 |
| Average Home Value | $363,179 |
Residential
4,039
Single Family
4,039
Multi-Family
0
Businesses
297
Date | Event | Price |
|---|---|---|
| 2024-09-17 | Price change | $393,000 |
| 2024-05-21 | Listed for sale | $399,900 |
| 2024-03-01 | Sold | $35,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $137.25 | N/A | $22,500 | N/A |
| 2023-10-18 | $137.25 | N/A | $22,500 | N/A |
| 2022-10-18 | $137.25 | N/A | $22,500 | N/A |
What's Special
Access
Listed by: Rosie Wright Gantt • Century 21 ALL-SERVICE
Mls Name: LMLS
Mls Provider:
Mls ID: #352424
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.
