200 Rector Pl APT 43D, New York, NY, 10280 | $6,836/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

200 Rector Pl APT 43D, New York, NY, 10280 | $6,836/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2046 sft

10 Little West St #30C, New York, NY, 10004

3 Bed
3 Bath
1681 sft

70 Little West St APT 20F, New York, NY, 10004

3 Bed
2 Bath
1734 sft

70 Little West St APT 27A, New york, NY, 10004

Nearby investment properties with comparable prices

5 Bed
6 Bath
4000 sft

189 Stafford Rd, Colonia, NJ, 07067

4 Bed
3 Bath
2000 sft

919 81st St #1, Brooklyn, NY, 11228

- Bed
2 Bath
1596 sft

709 86th St, Brooklyn, NY, 11228

7 Bed
6 Bath
5600 sft

274 Flagg Pl, Staten Island, NY, 10304

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 200 Rector Pl APT 43D, New York, NY, 10280 uses $546,912 cash to close to unlock $82,029/yr annual cash flow and $6,836/mo monthly cash flow. Total monthly income runs $21,600/mo, and a $8,262/mo payment keeps the spread at $6,836/mo. Purchase price stands at $1,688,000, and rental yield measures 15.36% with $21,600/mo rent. Return on cash invested shows 35.37% in year one, and 5% annual appreciation builds toward $466,363 over five years. Five-year ROI reaches 189.07% and total cumulative return in cash records $1,034,060. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $21,600/mo property income covering a $8,262/mo payment rather than investor’s personal income.

Condo

Built in 1987

N/A lot

$N/A/sqft

$3,492 monthly HOA

More details about the property

Spectacular open water view from the 43 Floor. All day view of the status of liberty, Ellis Island and New York Harbor views. Sun drench and large 2 Bedrooms and 2 Full Bathrooms along a powder room. Stainless Steel appliances. Washer and Dryer is located on every floor. Liberty Court is a full-service building with brand new amenity spaces that include a rooftop fitness center, lounge, swimming pool, and multiple roof decks. In addition, the building offers a full-time doorman, concierge, live-in superintendent, laundry on every floor, parking garage, valet, and bicycle room. Perfectly situated in Battery Park City, grocery stores (Gristedes, Battery Place Market, Whole Foods), restaurants (Treadwell, El Vez, Parm, PJ Clarkes, Hudson Eats, Inatteso, Blue Smoke, Pick-a-Bagel), parks, the riverfront esplanade, entertainment (Battery Park Conservancy, Regal Cinemas), and shopping (the Brookfield Mall). There is an assessment $618.34/month through 2024.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10280, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,426 (100%)
Owner Occupied HU	1,550 (28.6%)
Renter Occupied HU	3,384 (62.4%)
Vacant Housing Units	492 ( 9.1%)
Median Home Value	$1,096,026
Average Home Value	$1,315,710