Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,123/mo, and a $3,622/mo payment. Purchase price stands at $740,000, and rental yield measures 8.31% with $5,123/mo rent. Return on cash invested shows 15.04% in year one, and 5% annual appreciation builds toward $204,448 over five years. Five-year ROI reaches 79.49% and total cumulative return in cash records $193,534. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,123/mo property income covering a $3,622/mo payment rather than investor’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
$800 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-06-25 | Listed for sale | $740,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $15449.00 | 0.24% | $129,119 | -4.08% |
| 2023-06-25 | $15412.00 | N/A | $134,608 | 1.86% |
| 2022-06-25 | N/A | N/A | $132,153 | 12.23% |
Listed by: Kenneth Tsui • CCG Real Estate Brokerage
Mls Name: StreetEasy
Mls ID: #S1776415
