200 Pvt Rd #8519VanTX75790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Van at 200 Pvt Rd #8519, Van, TX, 75790 uses $79,229 cash to close to unlock $51/yr annual cash flow and $4/mo monthly cash flow. Total monthly income runs $1,704/mo, and a $1,170/mo payment keeps the spread at $4/mo. Purchase price stands at $239,000, and rental yield measures 8.56% with $1,704/mo rent. Return on cash invested shows 19.97% in year one, and 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 104.43% and total cumulative return in cash records $82,740. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,704/mo property income covering a $1,170/mo payment rather than investor’s personal income.
Single Family
Built in 1980
1.21 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75790, Van, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,929 (100%) |
| Owner Occupied HU | 1,289 (66.8%) |
| Renter Occupied HU | 454 (23.5%) |
| Vacant Housing Units | 186 ( 9.6%) |
| Median Home Value | $211,752 |
| Average Home Value | $270,403 |
Housing Distribution
Address Breakdown
Residential
1,495
Single Family
1,495
Multi-Family
0
Businesses
235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices