Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Warwick at 200 Post Rd APT 223, Warwick, RI, 02888 earns $380/mo cash flow from $2,434/mo rent with a $1,248/mo payment. Total monthly income totals $2,434/mo, and annual cash flow totals $4,554/yr on $84,533 capital. ROI tracks 25.3% on current figures, and rental yield reads 11.45% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 134.2% and total cumulative return in cash sums $113,444. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,434/mo property income instead of your personal income.
Townhouse
Built in 1988
N/A lot
$N/A/sqft
$390 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-01-28 | Listed for sale | $255,000 |
| 2019-06-26 | Sold | $130,000 |
| 2012-08-07 | Sold | $64,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-16 | $2752.00 | 1.96% | $190,200 | N/A |
| 2023-03-16 | $2699.00 | 35.97% | $190,200 | 79.43% |
| 2022-03-16 | $1985.00 | N/A | $106,000 | N/A |
Listed by: Kimberly Goodby • Milestone Realty, Inc.
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1377117
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
