200 Pebble Creek DrWest ColumbiaSC29170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Columbia at 200 Pebble Creek Dr, West Columbia, SC, 29170 listed at $229,999 pairs $1,903/mo rent with a $1,126/mo payment to leave $534/mo cash flow. Total monthly income runs $1,903/mo, and annual cash flow reaches $6,403/yr on $76,245 cash to close. Return on cash invested measures 28.31% in year one, and rental yield registers 9.93% at a $229,999 basis. Equity gained on principal adds $1,484/yr, and annual property appreciation at 5% supports $63,544 by year five. Five-year ROI tracks 147.61% and total cumulative return in cash totals $112,542. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,903/mo property income relative to a $1,126/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1998
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29170, West Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,476 (100%) |
| Owner Occupied HU | 7,860 (75.0%) |
| Renter Occupied HU | 1,892 (18.1%) |
| Vacant Housing Units | 724 ( 6.9%) |
| Median Home Value | $230,188 |
| Average Home Value | $272,206 |
Housing Distribution
Address Breakdown
Residential
9,779
Single Family
9,543
Multi-Family
236
Businesses
540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James C Archie • W Realty
Mls Name: Consolidated MLS
Mls ID: #619964